INTERACTIVE BUSINESS MODELING EXPERIMENTAL LAB
DIHS Preferred Partner
Commission & Scale Lab
Adjust your community growth, service provider participation, and retention assumptions to explore how the current DIHS Partner commission structure behaves over ten years.
Educational Disclaimer: This simulator is an educational modeling tool. Results are hypothetical and do not constitute a promise, forecast, or guarantee of earnings. Actual commissions depend upon qualifying active relationships, payment status, retention, program rules, and ongoing account eligibility.
YEAR-10 HOAs
65
Active Communities
YEAR-10 TIER
Elite
30% HOA / 20% Prov
PROVIDERS/HOA
24 / 51
1560 Total Placements
YEAR-10 ANNUAL
$312,156
Modeled Commission
MONTHLY RUN RATE
$16,322/mo
Recurring Run Rate
10-YR CUMULATIVE
$1,789,504
Total Portfolio Commission
MODELING PRESETS:
Portfolio Assumptions
Starting HOA Count:0
New HOAs / Year:8
Annual HOA Retention Rate:95%
Avg Active Providers / HOA (Max 51):24 / 51
★ +5% Provider Monthly Bonus Qualified
New Setups / HOA / Year:12
HOA Platform Fee:$297/mo
Provider Slot Fee:$27/mo
Provider Setup Fee:$497
10-Year Modeled Commission Composition
Stacked breakdown of HOA recurring, Provider recurring, and Provider setup income
10-Year Cumulative Portfolio Commission
Total accumulated earnings over time
Monthly Recurring Run Rate Growth
Predictable monthly portfolio recurring income trajectory
Simulation Year Deep Dive
Select Year 1 through 10 to inspect detailed portfolio metrics.
Active Communities:
65 HOAs
Tier: Elite
Occupied Positions:
1560 Placements
Capacity: 3315
Annual Commission:
$312,156
Includes setup & recurring
Monthly Run Rate:
$16,322/mo
Recurring portfolio rate
REVERSE GOAL FINDER
What Would It Take?
Select your target annual modeled commission to discover hypothetical portfolio combinations.
Balanced Portfolio Path~24 Providers / HOA
Required Active HOAs:41 Communities
Avg Active Providers per HOA:24 Placement Positions
Estimated Partner Tier:Elite
Modeled Annual Recurring:$100,000
High Community Density Path~12 Providers / HOA
Required Active HOAs:60 Communities
Avg Active Providers per HOA:12 Placement Positions
Estimated Partner Tier:Elite
Modeled Annual Recurring:$100,000
10-Year Detailed Commission Ledger
HYPOTHETICAL MODEL| Year | Active HOAs | Tier | Occupied Slots | HOA Recurring | Provider Recurring | Provider Setup | Annual Total | Monthly Rate |
|---|---|---|---|---|---|---|---|---|
| Y1 | 8 | Provisional | 192 | $7,128 | $12,442 | $0 | $19,570 | $1,631 |
| Y2 | 16 | Preferred | 384 | $14,256 | $24,883 | $19,085 | $58,224 | $3,262 |
| Y3 | 23 | Preferred | 552 | $20,493 | $35,770 | $27,434 | $83,697 | $4,689 |
| Y4 | 30 | Elite | 720 | $32,076 | $58,320 | $53,676 | $144,072 | $7,533 |
| Y5 | 37 | Elite | 888 | $39,560 | $71,928 | $66,200 | $177,689 | $9,291 |
| Y6 | 43 | Elite | 1032 | $45,976 | $83,592 | $76,936 | $206,503 | $10,797 |
| Y7 | 49 | Elite | 1176 | $52,391 | $95,256 | $87,671 | $235,318 | $12,304 |
| Y8 | 55 | Elite | 1320 | $58,806 | $106,920 | $98,406 | $264,132 | $13,811 |
| Y9 | 60 | Elite | 1440 | $64,152 | $116,640 | $107,352 | $288,144 | $15,066 |
| Y10 | 65 | Elite | 1560 | $69,498 | $126,360 | $116,298 | $312,156 | $16,322 |
Ready to See Whether DIHS Is a Fit for You?
Take the next step in our selection process. Submit your contact profile and communication responses.
KNOWLEDGE BASE
Frequently Asked Questions
Everything you need to know about the Preferred Partner role, tiers, and commission structure.
No. Preferred Partners are independent professionals and business development contractors. Partners maintain independence while utilizing DIHS infrastructure, presentation assets, and CRM tools.
